Artivoir

You are looking at an example plan.

Build your own

Budget

Every line stores the number printed on the quote plus whether it was quoted ++, and each vendor carries its own dated payments rather than a single paid figure.

Total cost

$76,163

service charge and GST resolved

Paid to date

$37,578

49% settled

Outstanding

$38,585

still to pay

Refundable

$2,100

comes back to you

Against ceiling

-$3,937

net of refunds, ceiling $78,000

Pre-wedding

VendorActual costAmount paidOutstandingNext dueRemarks
$1,730$1,730Settled-
Pre-wedding shoot$1,730$1,730$0
$4,680$2,340$2,34013 Feb 2027$1,500 returnable on gown return
Bridal$4,680$2,340$2,340
$1,450$700$75017 Jan 2027
Groom$1,450$700$750

Actual day

VendorActual costAmount paidOutstandingNext dueRemarks
$53,523$29,000$24,5236 Feb 2027$600 booking deposit refundable against final bill
Banquet$53,523$29,000$24,523
$3,480$1,044$2,43620 Feb 2027
Photography$3,480$1,044$2,436
$2,880$864$2,01620 Feb 2027
Videography$2,880$864$2,016
$1,180$300$8801 Mar 2027
Hair and makeup$1,180$300$880
$2,650-$2,65013 Feb 2027
Florals and styling$2,650$0$2,650
$2,200$660$1,54027 Feb 2027
Music and emcee$2,200$660$1,540
$1,450-$1,4506 Feb 2027Order 6 weeks ahead, some items are made to order
Customs$1,450$0$1,450
$940$940Settled-
Invitations$940$940$0

Ang bao forecast

Guests contribute by venue tier. Net out of pocket runs against your cost after refundable deposits come back, which is the number worth arguing about.

Venue tier

$150 to $280 per guest

218 guests (22 tables)

Cost after refunds
$74,063
Ang bao, low
+ $32,700
Ang bao, expected
+ $46,870
Ang bao, high
+ $61,040

Net out of pocket

$27,193

Ranges $13,023 to $41,363